Budget

MUIR PTO BUDGET

YEAR:  2019-2020

       
CATEGORY  BUDGET     
Beginning Balance    19,343.62    
Fundraiser    47,650.00    
       
Field Trips 2019-2020    10,000.00    
Field Trips 2020-2021    10,000.00    
Fundraiser Expenses 2019-2020      4,000.00    
Fundraiser Expenses 2020-2021      5,000.00    
Shed (School Muscial)      2,000.00    
Shed (Additional)          500.00    
Tax Return Prep          250.00    
Art Start      1,500.00    
Teacher Appreciation          800.00    
SEP Dinners (2)          400.00    
Teacher Luncheon          300.00    
Ribbon/Safety Week          500.00    
Field Day          300.00    
JA City (5th Grade)      1,050.00    
Spelling Bee          325.00    
Insurance          210.00    
Gala Baskets          250.00    
Leo the Lion Mascot      1,500.00    
Reading Week          400.00    
SEM          300.00    
PE          500.00    
Rockets (6th Grade)          700.00    
Copies            50.00    
Principal Needs          500.00    
Promotion (6th Grade)          300.00    
Book Battles      1,500.00    
Rendevous (4th Grade)          200.00    
Emergency Food Supply          150.00    
PTO Supplies          450.00    
Special Education          450.00    
Teacher Grants      7,260.00    
Teacher Allocations    13,500.00    
Music           300.00    
       
       1,548.62